For Sale · Retail

6328 - 104 Street, Edmonton

6328 - 104 Street, Edmonton, AB T6H2K9

Price on request

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

95%

Year Built

1957

Lot Size

0.5 ac

About this property

• 1,920 SF± retail opportunity with open showroom, office, and warehouse• Bonus storage mezzanine, not included in GLA• DC Zoning allows for a wide variety of uses including medical, retail, light manufacturing, and more• Optional digital signage• Excellent exposure to Calgary Trail and quick access to Gateway Blvd and 63 Avenue (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$83K

Annual cash flow

$-511

Cash-on-cash

-0.11%

DSCR

0.99

Going-in cap

5.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

105,087

Households

37,340

Median income

$117,500

Median age

37.7

Daytime population

143,201

5-yr growth

4.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 6328 - 104 Street, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.