For Sale · Retail

8313 ARGYLL ROAD, Edmonton

8313 ARGYLL ROAD, Edmonton, AB T6C4B2

Price on request

—

Asset Class

Retail

Size

—

Building class

A

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

83%

Year Built

1976

Lot Size

2.033677038567493 ac

About this property

It’s a licensed Alberta inspection facility that services cars, trucks and motorcycles in the same bays. The crew is already in place, the shop was fully built out. The team: four staff in total:a service managera dual ticketed automotive and motorcycle shop foremantechnicians, including a fourth year motorcycle apprenticeAll of them are willing to continue under new ownership.What $415,000 includes:The service business: the Big Toy Shop brand, bigtoyshop.ca with online service booking, the customer and fleet email list, a commercial fleet program on net 30 terms, and custom motorcycle builds as a showroom draw.Equipment, with a replacement value of $158,300: a 2024 Bendpak HDS 14LSXE four post alignment rack with a Hunter alignment machine, four two post lifts, three motorcycle lifts, Autel, Dynojet and Techno diagnostics, tire changers and balancers, Crossfire and Miller welders, a Robinair AC machine, a screw air compressor, a 50 ton press, a Nissan forklift, a scissor lift and a 14 ft motorcycle trailer.Parts: about $120,000 at cost, including auto and motorcycle parts, tires, engines and consumables. The parts are counted and priced at closing.The 2025 shop build out, worth $137,300: makeup air and exhaust, plumbing and gas fitting, electrical, hard piped air lines, a floor trench and grate, an oil interceptor and a fire alarm system. Premises: service bays, showroom floor and service front office at 8303 to 8317 Argyll Road NW. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

81,452

Households

29,543

Median income

$107,500

Median age

45.9

Daytime population

123,448

5-yr growth

5.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 8313 ARGYLL ROAD, Edmonton.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.