Business For Sale · Multifamily

105 TWENTY-FIFTH STREET, Toronto (Long Branch)

105 TWENTY-FIFTH STREET, Toronto (Long Branch), ON M8V3P9

$20.0M total

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

84%

Lot Size

0.61 ac

About this property

105 Twenty-Fifth Street - A Rare Long Branch Investment Opportunity!One Of The Most Exciting Properties To Come To Market In Years In The Heart Of Long Branch. Just Steps From Humber College And Beautiful Lake Ontario, This Exceptional 30-Unit, Fully Tenanted Income Property Sits On Over Half An Acre Of Land In One Of South Etobicoke's Most Sought-After And Rapidly Evolving Neighbourhoods.Offering Investors Immediate Income From 30 Existing Units While Providing Significant Long-Term Potential. The Property Also Benefits From A Right-Of-Way Through The Neighbouring Property, Adding Another Important Dimension To This Unique Land Holding.With Its Substantial Lot, Outstanding Location And Surrounding Properties, 105 Twenty-Fifth Street Offers Tremendous Potential For Future Redevelopment And Land Assembly.Opportunities Combining 30 Units, Over Half An Acre Of Land, Existing Income And Future Development Potential Are Increasingly Difficult To Find In Long Branch.30 Units. Fully Tenanted. Over Half An Acre. Steps To Humber College. Steps To Lake Ontario. Future Land Assembly Potential. An Exceptional South Etobicoke Investment Opportunity. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$20.00M
Down payment30% · $6.00M
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$92K

Projected NOI

$635K

Annual cash flow

$-474K

Cash-on-cash

-7.89%

DSCR

0.57

Going-in cap

3.17%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

52,594

Households

20,294

Median income

$136,000

Median age

37.9

Daytime population

60,720

5-yr growth

6.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 105 TWENTY-FIFTH STREET, Toronto (Long Branch).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.