For Sale · Office

915 8400 WEST ROAD, Richmond

915 8400 WEST ROAD, Richmond, BC V6X0S7

$1.4M total

—

Asset Class

Office

Size

—

Building class

B

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

95%

Year Built

2019

Lot Size

0.04460514233241506 ac

About this property

An outstanding opportunity to own a Class "AAA"office in the sought-after International Trade Centre North Tower. This 1,943 sq. ft. space offers flexibility for a modern, customized office configuration. Strategically located only minutes from Vancouver and the airport, with excellent transit access just steps away at Bridgeport SkyTrain Station. The building features five-star amenities including upscale restaurants, hotel and lounge services, a rooftop garden, and private club access'perfect for professionals seeking both convenience and prestige. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.38M
Down payment30% · $414K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$90K

Annual cash flow

$13K

Cash-on-cash

3.17%

DSCR

1.17

Going-in cap

6.49%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

65,238

Households

27,162

Median income

$88,000

Median age

41.8

Daytime population

110,882

5-yr growth

1.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 915 8400 WEST ROAD, Richmond.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.