For Sale · Multifamily

80 WYCHWOOD PARK, Toronto (Wychwood)

80 WYCHWOOD PARK, Toronto (Wychwood), ON M6G2V5

$6.9M total

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

94%

About this property

The Magic of Wychwood Park. Wychwood Park stands as one of the most unique and transformative enclaves in the country. Conceived as an artistic haven ahead of its time, this exclusive community was built on a vision of preserving a pastoral, country lifestyle right in the heart of Toronto. Today, it remains a national beacon for unparalleled urban living.Where else in Canada can you find an urban neighbourhood that shares a private road, a community tennis court and a historic park reserve pond celebrated for its winter pick-up hockey games? It is a lifestyle simply unmatched anywhere in the nation. Currently configured as four private apartments, 80 Wychwood Park offers an extraordinary canvas for the discerning buyer. For those wishing to restore this grand estate back into a magnificent single family residence, the transition presents no major structural challenges, allowing you to easily revive the splendor of the original 1910 architectural vision. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$6.90M
Down payment30% · $2.07M
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$32K

Projected NOI

$286K

Annual cash flow

$-97K

Cash-on-cash

-4.67%

DSCR

0.75

Going-in cap

4.14%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

111,559

Households

41,474

Median income

$114,000

Median age

35.4

Daytime population

144,103

5-yr growth

3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 80 WYCHWOOD PARK, Toronto (Wychwood).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.