

































1/35458 KINGSTON ROAD, Toronto (East End-Danforth), ON M4L1V3
$1.5M total
—
Asset Class
Retail
Size
—
Building class
C
Zoning
CB1 — Low Intensity Business
$ / SF
—
Occupancy
87%
Updated mixed-use retail property in Toronto's Upper Beaches, featuring a commercial storefront and two separate residential apartments. Hundreds of thousands of dollars invested in improvements throughout. The commercial space offers nearly 20 feet of Kingston Road frontage,providing excellent street exposure. Improvements include updated windows, roof and HVAC,recessed pot lighting, crown moulding, vinyl flooring, surround sound and security cameras.Additional features include a private bathroom, lower-level storage, fire-rated storage door and two Hydro meters (100-amp and 125-amp). The upper apartment features two bedrooms, one bathroom, an updated kitchen, ensuite laundry and walk-out to a rear deck. The second apartment offers one bedroom, one bathroom, ensuite laundry and updated finishes. Located at Kingston Road and Brookside Avenue, with nearby TTC service, local shops and restaurants,approximately 20 minutes on foot to the Beaches waterfront and convenient access to downtown Toronto, the DVP, Gardiner Expressway and Highway 401. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$70K
Annual cash flow
$-13K
Cash-on-cash
-2.98%
DSCR
0.84
Going-in cap
4.65%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
115,838
Households
44,903
Median income
$120,000
Median age
36.1
Daytime population
152,686
5-yr growth
1.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 458 KINGSTON ROAD, Toronto (East End-Danforth).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.