For Lease · Land

100 A FRAME Road, Fort McMurray

100 A FRAME Road, Fort McMurray, AB T9H0H8

Price on request

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

84%

Lot Size

2.4 ac

About this property

100 A FRAME ROAD! 2.4 ACRE SITE FOR LEASE LOCATED NEAR AIRPORT; FENCED BUT REQUIRES GATE.TO BE LEASED AS IS WHERE IS. ASKING $4700/MONTH PLUS AIRPORT MAINTENANCE FEE AT $1.00M2 PER ANNUM ON THE 2.4 ACRE SITE & TAXES (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$68K

Annual cash flow

$-15K

Cash-on-cash

-3.26%

DSCR

0.82

Going-in cap

4.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

129,193

Households

45,775

Median income

$111,000

Median age

31.8

Daytime population

133,409

5-yr growth

8.2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 100 A FRAME Road, Fort McMurray.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.