For Sale · Land

PRPSD LT 2 47 Street, Okanagan Falls

PRPSD LT 2 47 Street, Okanagan Falls, BC V0H1R5

$649,000 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

98%

Lot Size

57.8 ac

About this property

Nestled along the east side of McLean Creek Road is this stunning 57.8 acre with panoramic lake views and is bordered by large vineyards. There is large flat plateau perfect for your dream home. This property is located about halfway between Penticton and Okanagan Falls just off East Side Road. The property is zoned RA for Resource Area which allows for a lot of different usages and is not in the ALR. You can build a main residence plus a carriage house up to 1,340 sqft. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$649K
Down payment30% · $195K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$38K

Annual cash flow

$2K

Cash-on-cash

0.92%

DSCR

1.05

Going-in cap

5.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

145,378

Households

68,174

Median income

$124,000

Median age

33.1

Daytime population

237,656

5-yr growth

6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for PRPSD LT 2 47 Street, Okanagan Falls.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.