For Sale · Multifamily

D - 30 PINEWOOD AVENUE, Toronto (Humewood-Cedarvale)

D - 30 PINEWOOD AVENUE, Toronto (Humewood-Cedarvale), ON M6C2V1

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

95%

About this property

Welcome to 30 Pinewood Ave. This tastefully updated bright 2-bedroom suite offers an open concept living room, dining room, and a galley kitchen - perfect for entertaining! Loads of character with many original features including stained glass and a brick decorative fireplace. Functional galley kitchen with a full-size dishwasher and a large window with a view of Humewood Park. Pot lights throughout. Both bedrooms offer plenty of windows and closets/built-in's. Ensuite laundry. Just a few steps from St. Clair - every convenience at your fingertips - including LRT/Subway, Loblaws, boutiques, cafe's/bistros, and Wychwood Barns. Bike Storage Shed at the rear of the property and a common-use patio. A beautiful place to call home. Rent + Hydro. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$83K

Annual cash flow

$-511

Cash-on-cash

-0.11%

DSCR

0.99

Going-in cap

5.51%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

114,853

Households

40,245

Median income

$85,500

Median age

41.4

Daytime population

191,488

5-yr growth

0.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for D - 30 PINEWOOD AVENUE, Toronto (Humewood-Cedarvale).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.