











1/131 - 434 WORTHINGTON STREET E, North Bay (Central), ON P1B1H5
Price on request
—
Asset Class
Multifamily
Size
—
Building class
A
Zoning
RF6 — Medium Density
$ / SF
—
Occupancy
88%
Welcome to this well-maintained 2-bedroom, 2-bathroom apartment located in the heart ofdowntown, just steps from shopping, restaurants, public transit, and all essential amenities.This bright and comfortable unit offers a functional layout, making it ideal for a singleprofessional or couple. On-site laundry is available for added convenience. Enjoy theconvenience of downtown living with everything you need just minutes away. Don't miss thisgreat leasing opportunity!FISHER TO WORTHINGTONALL INCLUSIVE RENT -HEAT , HYDRO , WATER , AND ON SITE LAUNDRY. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$74K
Annual cash flow
$-10K
Cash-on-cash
-2.11%
DSCR
0.89
Going-in cap
4.91%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
74,899
Households
35,393
Median income
$98,500
Median age
42.2
Daytime population
68,726
5-yr growth
3.8%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1 - 434 WORTHINGTON STREET E, North Bay (Central).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.