For Lease · Land

52 - 5672 DORCHESTER ROAD, Niagara Falls (Hospital)

52 - 5672 DORCHESTER ROAD, Niagara Falls (Hospital), ON L2G4Y8

Price on request

—

Asset Class

Land

Size

—

Building class

B

Zoning

AG — Agricultural

$ / SF

—

Occupancy

91%

About this property

**Welcome To Modern Living In The Heart Of Niagara Falls!** Only 2 years old 2-Storey Townhome Offers A Bright, Spacious, And Functional Layout With 3 Generous Bedrooms, 2.5 Bathrooms, And An Attached Garage. Enjoy An Open-Concept Main Floor With Stylish Finishes, Perfect For Everyday Living And Entertaining. The Second Floor Features Convenient Bedroom-Level Laundry And A Walk-In Closet In The Primary Bedroom. Ideally Located In Central Niagara Falls, Close To Shopping, Dining, Parks, Schools, And Major Amenities. A Fantastic Opportunity To Lease A Brand New Home In A Convenient And Growing Community! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

44,741

Households

19,142

Median income

$93,500

Median age

42

Daytime population

57,563

5-yr growth

4.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 52 - 5672 DORCHESTER ROAD, Niagara Falls (Hospital).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.