For Sale · Specialty

3663 Ford Road Unit# 2, Tappen

3663 Ford Road Unit# 2, Tappen, BC V0E2X2

$145,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

99%

Year Built

2026

About this property

Welcome to easy Shuswap living in Tappen Valley Estates! This brand-new 2-bedroom, 1-bath Moduline Pacific Park Model offers 536 sq. ft. of thoughtfully designed living space, with a smart 13' x 40'6"" floor plan that makes every square foot count. The bright, comfortable interior features an efficient galley-style kitchen, open living area and well-appointed bedrooms, creating a home perfectly suited for a recreational getaway or comfortable downsizing. Moduline's Pacific Park Models are designed with quality and efficiency in mind, including energy-efficient heating, double-glazed windows and durable, low-maintenance finishes. Enjoy the relaxed community atmosphere of Tappen while being ideally positioned to take advantage of everything the Shuswap has to offer. From boating, fishing and beaches to hiking, golf and year-round outdoor recreation, adventure is never far away. Salmon Arm and Sorrento are also within easy reach for shopping, dining and everyday amenities. A great opportunity to own a new, low-maintenance home in one of the Shuswap's most desirable recreational areas. Come see what affordable Shuswap living looks like. Purchase price is PLUS GST. All measurements are approx. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$145K
Down payment30% · $44K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$670

Projected NOI

$10K

Annual cash flow

$2K

Cash-on-cash

5.12%

DSCR

1.28

Going-in cap

7.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

60,013

Households

27,288

Median income

$109,000

Median age

34.1

Daytime population

98,237

5-yr growth

8.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3663 Ford Road Unit# 2, Tappen.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.