For Sale · Multifamily

3 - 326 ANNSHIELA DRIVE, Georgina (Keswick South)

3 - 326 ANNSHIELA DRIVE, Georgina (Keswick South), ON L4P3A5

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

87%

About this property

Be the first to call this brand-new, custom-built three-bedroom rental apartment home! Featuring clean, modern finishes and a spacious layout, this beautifully designed unit offers a large kitchen with ample room for cooking and entertaining. Enjoy the convenience of ensuite laundry and parking, all in a prime location just steps from everyday amenities. A fantastic opportunity to enjoy fresh, contemporary living in a brand-new unit. Book your showing today-these units won't last long! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$72K

Annual cash flow

$-11K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

68,342

Households

24,356

Median income

$123,500

Median age

34.1

Daytime population

108,684

5-yr growth

7.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3 - 326 ANNSHIELA DRIVE, Georgina (Keswick South).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.