A68 - 652 PRINCESS STREET, Kingston (Central City East)
For Sale · Specialty

A68 - 652 PRINCESS STREET, Kingston (Central City East)

A68 - 652 PRINCESS STREET, Kingston (Central City East), ON K7L3Z9

$49,900 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

100%

About this property

Parking And Locker Combined (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$50K
Down payment30% · $15K
Interest rate6.25%
Amortization25 years
Occupancy100%
Expense growth2.5%

Monthly debt service

$230

Projected NOI

$3K

Annual cash flow

$522

Cash-on-cash

3.49%

DSCR

1.19

Going-in cap

6.59%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

44,295

Households

15,550

Median income

$101,000

Median age

44.6

Daytime population

58,929

5-yr growth

2%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for A68 - 652 PRINCESS STREET, Kingston (Central City East).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.