1/18403 4320 SUNDIAL CRESCENT, Whistler
403 4320 SUNDIAL CRESCENT, Whistler, BC V8E0B2
$849,000 total
—
Asset Class
Specialty
Size
—
Building class
A
Zoning
US — Urban Services
$ / SF
—
Occupancy
98%
Year Built
1997
Lot Size
0 ac
About this property
Wake Up to Spectacular Views of Whistler Mountain! Experience unmatched views straight up Whistler Mountain from this beautifully renovated 4th floor suite #403 at the Pan Pacific Mountainside. Located in the heart of Whistler Village, this luxury I-bedroom offers true ski-in, ski-out access just steps to both gondolas. Enjoy a private balcony, gas fireplace, full kitchen, and elevated finishes throughout. As a proven Phase 2 revenue property, owners enjoy up to 56 days of personal use while earning strong rental income. Amenities include a heated outdoor pool, hot tubs, fitness centre, concierge, ski valet, underground parking, and the renowned Dubh Linn Gate. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$4K
Projected NOI
$64K
Annual cash flow
$17K
Cash-on-cash
6.67%
DSCR
1.36
Going-in cap
7.54%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
75,466
Households
26,055
Median income
$126,500
Median age
38.1
Daytime population
108,816
5-yr growth
4.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 403 4320 SUNDIAL CRESCENT, Whistler.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.