For Sale · Retail

382 BATHURST STREET, Toronto (Trinity-Bellwoods)

382 BATHURST STREET, Toronto (Trinity-Bellwoods), ON M5T2S6

$1.4M total

—

Asset Class

Retail

Size

—

Building class

B

Zoning

CB1 — Low Intensity Business

$ / SF

—

Occupancy

84%

About this property

CR2.5 Zoning - Commercial & Residential Uses Permitted. Exceptional mixed-use opportunity in the heart of downtown Toronto, ideally situated between Trinity Bellwoods and Kensington Market. This versatile property offers endless possibilities for investors, business owners, developers, or end-users seeking a prime live/work opportunity. ** High Ceilings On Main Floor ** 4 Beds ** 2 Baths ** Two Separate Staircase ** 2 Private Parking In Back ** flexible layouts and future redevelopment potential. Ideal for a wide range of permitted commercial uses, including retail, boutique office, professional services, studio space, florist, cafe (subject to approvals), or a custom mixed-used conversion ** A rare opportunity to own a highly visible property with both commercial and residential zoning in one of Toronto's most dynamic and rapidly appreciating neighbourhoods. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.40M
Down payment30% · $420K
Interest rate6.25%
Amortization25 years
Occupancy84%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$62K

Annual cash flow

$-15K

Cash-on-cash

-3.66%

DSCR

0.80

Going-in cap

4.44%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

87,391

Households

36,281

Median income

$110,500

Median age

46

Daytime population

141,915

5-yr growth

7.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 382 BATHURST STREET, Toronto (Trinity-Bellwoods).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.