For Sale · Land

17418 Hwy 6, Manitowaning

17418 Hwy 6, Manitowaning, ON P0P1N0

$1.3M total

—

Asset Class

Land

Size

—

Building class

A

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

93%

About this property

462 Acres of endless possibilities. This property has many potential opportunities. Development, farm, aggregate and hunt ground. There is approximately 2675 feet of undeveloped shoreline. Over 80 acres of pasture and tillable ground which could be further expanded. Sand and gravel to help build the road to the lakeshore lots. Known for deer country and some lower lying area for water fowl. Large stand of hardwood for maple syrup production and ample cedar to timber. Currently on site is a two bedroom modular dwelling, old barn, storage container and garden shed. Make an appointment to come and explore this property with Manitoulin Island Real Estate Brokerage Inc. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.25M
Down payment30% · $375K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$6K

Projected NOI

$69K

Annual cash flow

$-711

Cash-on-cash

-0.19%

DSCR

0.99

Going-in cap

5.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

90,231

Households

31,467

Median income

$84,000

Median age

43.6

Daytime population

129,776

5-yr growth

8.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 17418 Hwy 6, Manitowaning.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.