For Sale · Specialty

200 8400 SHOOK ROAD, Mission

200 8400 SHOOK ROAD, Mission, BC V2V7L3

$149,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

97%

Lot Size

0.03443526170798898 ac

About this property

Waterfront Lifestyle at Everglades Resort! Enjoy swimming, water-skiing, boating, kayaking,biking, fishing, park area, playground, basketball court, the clubhouse or just relax. Level 30'x50' Recreational lot over looking the park area, near washrooms.The Aluminum Awning covering 40'x28' is12' high & 9' wide. Suitable for the large RV's with a screened in patio area, plus roll down tarped walls for privacy. Lexan panels along the top to allow light in & weather out. The concrete pad covering the whole lot is 6" thick, with paved approach apron, Parking for 3 cars. Includes a 10'x10' Storage Shed, 60 Amp Service, Water, Sanitary hookups & Fenced property. Annual fee for services & prprty taxes only $1,900. 2 Boat launches. Only10 mins to Mission shopping & more. No year round living (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$149K
Down payment30% · $45K
Interest rate6.25%
Amortization25 years
Occupancy97%
Expense growth2.5%

Monthly debt service

$688

Projected NOI

$10K

Annual cash flow

$2K

Cash-on-cash

3.71%

DSCR

1.20

Going-in cap

6.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

130,929

Households

47,809

Median income

$117,500

Median age

38

Daytime population

138,266

5-yr growth

1.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 200 8400 SHOOK ROAD, Mission.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.