1/25842 FERRY STREET S, Niagara Falls (Dorchester)
5842 FERRY STREET S, Niagara Falls (Dorchester), ON L2G1S9
$1.1M total
6,545 SF
Asset Class
Retail
Size
6,545 SF
Building class
B
Zoning
CSC — Shopping Centre
$ / SF
$168
Occupancy
88%
About this property
Exceptional opportunity to make positive cash flow. Acquire a fully renovated mixed-use property in Niagara Falls featuring four residential units and one versatile commercial unit. The residential component includes one 3-bedroom unit, one 2-bedroom unit, and two 1-bedroom units. all offering strong rental appeal. The commercial unit allows for multiple permitted uses, providing additional income potential. Attractive rents with details available upon request. Ideal for investor seeking stable cash flow in a high-demand location. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$5K
Projected NOI
$53K
Annual cash flow
$-8K
Cash-on-cash
-2.44%
DSCR
0.87
Going-in cap
4.81%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Rent roll (estimated)
| Tenant | Area | Expiry |
|---|---|---|
| Prairie Coffee Roasters | 3,913 SF | 2027-11 |
| Prairie Coffee Roasters | 1,872 SF | 2027-11 |
Area demographics
Trade area within 3 miles of the property.
Population
42,784
Households
17,213
Median income
$119,000
Median age
36.2
Daytime population
52,522
5-yr growth
5.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 5842 FERRY STREET S, Niagara Falls (Dorchester).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.