For Sale · Retail

2502 FRASER STREET, Vancouver

2502 FRASER STREET, Vancouver, BC V5T3V4

$1.6M total

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

92%

Year Built

2021

About this property

Welcome to 2502 Fraser St, a 1,908 sq ft concrete shell strata unit fronting Fraser Street at the corner of East Broadway, offering excellent exposure in the heart of Mount Pleasant's evolving retail and residential corridor. With a Walk Score of 95 and a Bike Score of 90, the location draws consistent daytime traffic from the surrounding residential density, nearby VCC Broadway campus, and the Commercial-Broadway SkyTrain hub close by. The unit is ready for a custom buildout under flexible C2-C zoning, which permits a wide range of retail and service uses. Four dedicated underground parking stalls, a private elevator, and access to rear loading round out the offering - practical infrastructure that's often difficult to secure in an established retail node. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.55M
Down payment30% · $465K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$2K

Cash-on-cash

0.53%

DSCR

1.03

Going-in cap

5.70%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

41,888

Households

15,590

Median income

$63,000

Median age

39.8

Daytime population

68,769

5-yr growth

7.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2502 FRASER STREET, Vancouver.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.