1/8122 W BROADWAY, Vancouver
122 W BROADWAY, Vancouver, BC V5Y1P3
$70,000 total
—
Asset Class
Specialty
Size
—
Building class
A
Zoning
US — Urban Services
$ / SF
—
Occupancy
97%
Lot Size
0.027548209366391185 ac
About this property
Opportunity to own a salon investment featuring a modern, well-maintained, newly renovated space on West Broadway in the Cambie/Mt Pleasant area. The premises have been fully upgraded with new furniture, refreshed flooring, walls, and ceiling, plus updated lighting throughout, creating a stylish turnkey environment. Approx. 1,200 sq ft with 7 styling chairs and a functional, revenue-generating layout for efficient daily operations. Includes 2 dedicated parking stalls for staff. Ideal for an owner-operator or stylist team seeking an established location with growth potential. Base rent approx. $2,350/month plus taxes, offering favorable occupancy costs. Lease secured until 2028 with a 5-year renewal option. Financials, lease docs, and equipment list available upon NDA. Please do not approach staff. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$323
Projected NOI
$5K
Annual cash flow
$1K
Cash-on-cash
6.83%
DSCR
1.37
Going-in cap
7.59%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
139,561
Households
55,234
Median income
$66,500
Median age
41.2
Daytime population
211,236
5-yr growth
9%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 122 W BROADWAY, Vancouver.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.