UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview)UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 2UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 3UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 4UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 5UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 6UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 7UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 8UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 9UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 10UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 11UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 12UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 13UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 14UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 15UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 16UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 17UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 18UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 19UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 20UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 21UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 22UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 23UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 24UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 25UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 26UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 27UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 28UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 29UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 30UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 31UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 32UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 33UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 34UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 35UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 36UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 37UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 38UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 39UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 40UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 41UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 42UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 43UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 44UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 45UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 46UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 47UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 48UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview) — photo 49
1/49
For Lease · Multifamily

UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview)

UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview), ON L1J1A4

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

91%

About this property

Total 3 units for rent in This Triplex. 3 Bedrooms with Living Room and Dining Rooms@ 2nd floor - 2nd unit and at 3rd floor the Same Layout 3rd unit , Each Floor ( unit ) is for lease, Each unit has his Own water tank ,Separate utilities and Separate Entrances and Fire exits .Walk to schools, Rec Centre and Lake Ontario's Walking Trail, Tenant to pay utilities; credit bureau, application and proof of income required, Main floor 2 bedroom Plus Living room / dining room - Rent $1800, #### 2nd Floor 3B/R plus living and Dinning room plus washroom rent $2300 AND 3rd Floor 3B/R plus living and Dinning room plus washroom rent $2400 (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

99,341

Households

38,383

Median income

$76,000

Median age

42.2

Daytime population

133,871

5-yr growth

6.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for UNIT # 1,2 AND 3 - 515 STONE STREET, Oshawa (Lakeview).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.