For Sale · Land

LOT 51 WELLINGTON STREET, Newbury

LOT 51 WELLINGTON STREET, Newbury, ON N0L1Z0

$175,000 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

95%

About this property

Located in the Village of Newbury, on Wellington St west of Hagerty Rd and adjacent to 2 Wellington St. This 1.8 acre property has a frontage of 729 ft (222.2M ) on Wellington St. is zoned residential. Excellent potential to create 13 single family building lots. The village has no development levy charges. All municipal services are available. Village amenities include the Four Counties Middlesex hospital within four minutes and the Counties largest Home Hardware store. The adjacent 1.0 acre lot municipally know as 2 Wellington Street fronting on Hagerty Road, is also available and is zoned C-1 Commercial. See MLS number X14168526 for details. Property taxes are for both properties. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$175K
Down payment30% · $53K
Interest rate6.25%
Amortization25 years
Occupancy95%
Expense growth2.5%

Monthly debt service

$808

Projected NOI

$8K

Annual cash flow

$-2K

Cash-on-cash

-2.97%

DSCR

0.84

Going-in cap

4.65%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

70,331

Households

33,037

Median income

$126,000

Median age

35.1

Daytime population

85,103

5-yr growth

6.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for LOT 51 WELLINGTON STREET, Newbury.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.