For Sale · Specialty

52275 GUEST ROAD, Cluculz Lake

52275 GUEST ROAD, Cluculz Lake, BC V0J2O3

$399,000 total

—

Asset Class

Specialty

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

94%

Year Built

1949

Lot Size

0.66 ac

About this property

Your lake life is waiting! This turnkey cabin overlooking beautiful Cluculz Lake offers the perfect getaway, with running water, a flush toilet, and the potential to retrofit for year-round use. The thoughtfully developed property features plenty of parking, room for RVs, a large firepit and lawn area, and a spacious grassy area right by the lake. Enjoy the water from the new dock or take in the stunning views from two spacious decks. Inside, you’ll find an open living area, 2 bedrooms, a 3-piece bathroom, versatile solarium, and a large loft for kids or guests. With the option to use it as a personal retreat or rent it as a short-term rental, this is the ultimate lake escape! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$399K
Down payment30% · $120K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$2K

Projected NOI

$24K

Annual cash flow

$2K

Cash-on-cash

1.68%

DSCR

1.09

Going-in cap

6.04%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

97,242

Households

37,304

Median income

$105,000

Median age

35.3

Daytime population

88,694

5-yr growth

5.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 52275 GUEST ROAD, Cluculz Lake.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.