For Sale · Multifamily

121 Broadway Avenue E, Redcliff

121 Broadway Avenue E, Redcliff, AB T0J2P0

$599,000 total

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA9 — High Rise

$ / SF

—

Occupancy

90%

Year Built

1973

Lot Size

0.0878099173553719 ac

About this property

Great apartment located in the center of Redcliff. 4 units, 2 - 2 bedroom and 2 - 3 bedroom. All units have a fridge and stove, one unit has a dishwasher. A 3 vehicle carport and a single garage are attached, street parking is also available. Above the carport is a nice deck for the tenants to use. Coin operated laundry is located in the basement which is also the location of the hot water tanks and furnaces. Newer roof and Unit 3 has new cupboards and stove. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$599K
Down payment30% · $180K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$3K

Projected NOI

$23K

Annual cash flow

$-10K

Cash-on-cash

-5.65%

DSCR

0.69

Going-in cap

3.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

130,940

Households

48,110

Median income

$134,500

Median age

36.2

Daytime population

112,507

5-yr growth

0.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 121 Broadway Avenue E, Redcliff.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.