For Lease · Multifamily

3 - 184 SIMCOE STREET, London East (East K)

3 - 184 SIMCOE STREET, London East (East K), ON N6B1H9

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

91%

About this property

Well-maintained 1-bedroom, 1-bathroom unit available for lease in the Soho area of London. This bright and clean unit offers updated finishes, including new modern flooring throughout. The kitchen features ample cabinetry and full-size appliances. The bedroom includes a closet and natural light from a large window. Freshly painted in neutral tones throughout to create a fresh and comfortable living space. Laundry is conveniently located in the building (pay-per-use). Water is included in the rent; tenant is responsible for heat and hydro (Baseboard heaters) Located close to downtown, transit routes, shopping, and everyday amenities. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy91%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$77K

Annual cash flow

$-6K

Cash-on-cash

-1.26%

DSCR

0.93

Going-in cap

5.16%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

115,614

Households

42,820

Median income

$128,500

Median age

34.8

Daytime population

162,143

5-yr growth

8.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3 - 184 SIMCOE STREET, London East (East K).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.