For Sale · Multifamily

51 HAMIL STREET, Champlain

51 HAMIL STREET, Champlain, ON K0B1R0

Price on request

—

Asset Class

Multifamily

Size

—

Building class

C

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

98%

About this property

Welcome to 51 Hamil Street, a charming three-bedroom, two-storey rental in the heart of Vankleek Hill. This bright, carpet-free unit offers a private entrance, a functional eat-in kitchen with appliances and main-floor laundry, a comfortable living area with a natural gas fireplace, and electric baseboard heating throughout. Step outside to enjoy the deck and fenced backyard-perfect for relaxing or letting the children play. Two parking spaces are included, along with municipal water and the water heater. Conveniently located near schools, the library, recreation facilities, local shops and all the character of downtown Vankleek Hill. A practical and welcoming home for a smaller household. Available immediately at $1,800 per month. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy98%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$86K

Annual cash flow

$3K

Cash-on-cash

0.74%

DSCR

1.04

Going-in cap

5.76%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

69,664

Households

31,691

Median income

$65,000

Median age

35.6

Daytime population

97,841

5-yr growth

5.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 51 HAMIL STREET, Champlain.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.