For Sale · Industrial

3960 GRANT STREET, Burnaby

3960 GRANT STREET, Burnaby, BC V5B2K1

$2.3M total

—

Asset Class

Industrial

Size

—

Building class

C

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

93%

Year Built

1957

Lot Size

0.15151515151515152 ac

Clear height

34 ft

Loading docks

2

About this property

A fantastic and rare opportunity for an owner / user looking to relocate their business in the sought after Willingdon heights Industrial area. This is a 1960's built corner property in good condition with approximately 4000 square feet of useable area on 2 levels. Ideal to utilize and hold until the time to redevelop and custom build up to 4 floors as permitted under the M3 zoning guidelines. Proximity to key industrial junctions is second to none and comes with the added bonus of views towards the north. Please allow 24 hours notice for viewings. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$2.35M
Down payment30% · $705K
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$11K

Projected NOI

$143K

Annual cash flow

$13K

Cash-on-cash

1.82%

DSCR

1.10

Going-in cap

6.09%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

67,530

Households

23,883

Median income

$83,500

Median age

44.1

Daytime population

84,653

5-yr growth

1.4%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3960 GRANT STREET, Burnaby.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.