Vancouver Waterfront Office
For Lease · Office

Vancouver Waterfront Office

1055 West Hastings, Vancouver, BC

$48 PSF/Yr

12,400 SF

Asset Class

Office

Size

12,400 SF

Building class

C

Zoning

CB2 — Central Business

$ / SF

$0

Occupancy

90%

Year Built

2018

About this property

Harbour-facing Class A office with panoramic views of Coal Harbour.

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$48
Down payment30% · $14
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$3

Annual cash flow

$-0

Cash-on-cash

-0.59%

DSCR

0.97

Going-in cap

5.36%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy3,832 SF2033-02
Lakeview Physiotherapy2,522 SF2033-02
Lakeview Physiotherapy4,756 SF2033-02

Area demographics

Trade area within 3 miles of the property.

Population

134,715

Households

48,081

Median income

$68,000

Median age

40.7

Daytime population

150,358

5-yr growth

1.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Vancouver Waterfront Office.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.