For Sale · Industrial

7860 COUNTY RD 20, Amherstburg

7860 COUNTY RD 20, Amherstburg, ON N9V0C8

$1.6M total

—

Asset Class

Industrial

Size

—

Building class

B

Zoning

IB — Industrial Business

$ / SF

—

Occupancy

96%

Clear height

22 ft

Loading docks

7

About this property

Another Coulson Design Build award winner! The iconic Little White Church in Amherstburg, located the end of Howard Ave and transformed by award winning builder Drew Coulson Design Build is a boutique hotel offering unique accommodations through Airbnb. The property features eight themed rooms, including the True North Suite, Game On Suite, Detroit Suite, Paris Suite, and Vinyl Suite. The Church offers a variety of suites, each with its own distinct theme, providing guests with a unique experience that suits their preferences. Situated in one of the prettiest and oldest communities in Southwest Ontario, and on Southwestern Ontario's Wine Route. Guests can enjoy a blend of historic architecture with modern amenities, offering a boutique hotel experience. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.60M
Down payment30% · $480K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$102K

Annual cash flow

$13K

Cash-on-cash

2.78%

DSCR

1.15

Going-in cap

6.38%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

44,523

Households

16,679

Median income

$86,000

Median age

44.9

Daytime population

64,530

5-yr growth

3.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 7860 COUNTY RD 20, Amherstburg.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.