For Sale · Industrial

12 - 55 ADMINISTRATION ROAD, Vaughan (Concord)

12 - 55 ADMINISTRATION ROAD, Vaughan (Concord), ON L4K4G9

Price on request

2,677 SF

Asset Class

Industrial

Size

2,677 SF

Building class

C

Zoning

IM — Medium Industrial

$ / SF

—

Occupancy

90%

Lot Size

2677 ac

Clear height

25 ft

Loading docks

7

About this property

High-quality industrial space with functional warehouse area and a larger office component (sublease), totaling 2,677 sq. ft. Conveniently located just minutes from Hwy 407 with excellent shipping access. Offered on an "as is, where is" basis. No woodworking or kitchen marble/granite countertop manufacturing permitted. Current lease expires March 2027. Excellent warehouse opportunity for furniture-related use. Monthly rent $5,600.00, including HST/TMI. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$76K

Annual cash flow

$-7K

Cash-on-cash

-1.54%

DSCR

0.92

Going-in cap

5.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Lakeview Physiotherapy774 SF2029-02
Lakeview Physiotherapy529 SF2029-02
Lakeview Physiotherapy400 SF2029-02
Lakeview Physiotherapy755 SF2029-02

Area demographics

Trade area within 3 miles of the property.

Population

84,594

Households

31,254

Median income

$126,500

Median age

37.8

Daytime population

120,638

5-yr growth

8.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 12 - 55 ADMINISTRATION ROAD, Vaughan (Concord).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.