For Sale · Specialty

3663 Ford Road Unit# 1, Tappen

3663 Ford Road Unit# 1, Tappen, BC V0E2X2

$160,000 total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

96%

Year Built

2026

About this property

Welcome to easy Shuswap living in Tappen Valley Estates! This brand-new 1-bedroom, 1-bath Moduline Pacific Park Model offers 536 sq. ft. of thoughtfully designed living space, with a smart 12' x 44' floor plan that makes every square foot count. The bright, comfortable interior offers an efficient layout with a spacious living area, well-appointed kitchen and comfortable bedroom, making this an ideal choice for a recreational getaway or easy-care home base. The home also features upgraded exterior finishes, including attractive faux stone accents and a durable upgraded metal roof, adding both curb appeal and long-term durability. Enjoy the relaxed community setting of Tappen while being perfectly positioned to explore everything the Shuswap has to offer. Spend your days boating, fishing, enjoying the beaches, hiking or simply taking in the scenery, with Salmon Arm and Sorrento nearby for shopping, dining and everyday amenities. A great opportunity to own a brand-new, low-maintenance park model in the heart of the Shuswap. Come see what affordable Shuswap living looks like! Purchase price is PLUS GST. All measurements are approx. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$160K
Down payment30% · $48K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$739

Projected NOI

$12K

Annual cash flow

$3K

Cash-on-cash

6.26%

DSCR

1.34

Going-in cap

7.42%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

48,550

Households

20,180

Median income

$101,500

Median age

43.1

Daytime population

73,039

5-yr growth

5.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 3663 Ford Road Unit# 1, Tappen.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.