Business For Sale · Land

1154 HAMILTON ROAD, London East (East O)

1154 HAMILTON ROAD, London East (East O), ON N5W1A9

$1.7M total

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

87%

About this property

Being sold under Power of Sale AS IS, WHERE IS. Vacant, unimproved lot in great location in south east quadrant of the City of London, accessible to arterial roads as well as highways, including 401.Lot is approximately 1.5 acres redevelopment site, approved for a total of 34 townhouses, stacked, in sets of 3. The site is designated as "Neighbourhood" under the Official Plan and classified as R5-7 (32) under the Zoning By-Law. A Site Specific Zoning By-Law Amendment was granted to build 3 sets of 3 story stacked townhouse buildings containing a total of 34 dwellings. Full Municipal services available at lot line, including water, sewers, storm, natural gas, hydro, telephone and cable. Great opportunity. Buyer to do own due diligence. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.70M
Down payment30% · $510K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$8K

Projected NOI

$69K

Annual cash flow

$-25K

Cash-on-cash

-4.88%

DSCR

0.74

Going-in cap

4.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

59,112

Households

26,781

Median income

$65,000

Median age

39.7

Daytime population

71,378

5-yr growth

8.7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1154 HAMILTON ROAD, London East (East O).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.