For Sale · Specialty

2518/2524 Churchill Road, West Kelowna

2518/2524 Churchill Road, West Kelowna, BC V4T2H7

$1.7M total

—

Asset Class

Specialty

Size

—

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

87%

Year Built

1969

Lot Size

0.43 ac

About this property

Land assembly in Westbank Urban Centre Commercial Core area with excellent highway exposure. City of West Kelowna OCP designates these properties as WUC2 zoning allowing for a wide range of uses including apartments, hotel, office, restaurant, retail, personal services and more. Existing residential homes are rented provided good holding income. 2518 & 2524 Churchill Road must be sold together. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.70M
Down payment30% · $509K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$8K

Projected NOI

$95K

Annual cash flow

$739

Cash-on-cash

0.15%

DSCR

1.01

Going-in cap

5.58%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

127,568

Households

45,834

Median income

$63,500

Median age

35.6

Daytime population

137,533

5-yr growth

4.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 2518/2524 Churchill Road, West Kelowna.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.