For Sale · Hospitality

1276 and 1283 Dieppe Road, Sorrento

1276 and 1283 Dieppe Road, Sorrento, BC V0E2W0

$5.0M total

—

Asset Class

Hospitality

Size

—

Building class

C

Zoning

CB2 — Central Business

$ / SF

—

Occupancy

93%

Year Built

1968

About this property

Court Ordered Sale of the White Sands Resort in beautiful Sorrento BC. Situated on over 4.5 acres of low bank sandy waterfront, this popular resort provides for a range of accommodation options for in excess of 140 guests in one of the 20 individual and duplex oriented cabins and three single family homes. The Resort also includes approximately 35 RV sites, most of which are leased on an annual basis. Offering a wide range of amenities which include a substantial dock, fire pits, mooring buoys, boat rentals, bbq facilities, snack shack, and much more, this popular Resort offers significant value within a highly travelled and popular region of BC. This property is also offered along with 1277 TransCanada Highway, a highway oriented 22 unit Motel. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$5.00M
Down payment30% · $1.50M
Interest rate6.25%
Amortization25 years
Occupancy93%
Expense growth2.5%

Monthly debt service

$23K

Projected NOI

$359K

Annual cash flow

$82K

Cash-on-cash

5.48%

DSCR

1.30

Going-in cap

7.19%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

120,466

Households

43,688

Median income

$71,500

Median age

38.8

Daytime population

133,877

5-yr growth

8.8%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1276 and 1283 Dieppe Road, Sorrento.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.