For Sale · Multifamily

184 ROCHESTER STREET, Ottawa

184 ROCHESTER STREET, Ottawa, ON K1R7M6

Price on request

—

Asset Class

Multifamily

Size

—

Building class

A

Zoning

RF6 — Medium Density

$ / SF

—

Occupancy

94%

About this property

Welcome to 184 Rochester Street! This four-bedroom, one and half bathroom ground-level unit offers convenient urban living in the heart of Ottawa's vibrant Little Italy. Enjoy neighbourhood cafés, restaurants and shops, with Dow's Lake within walking distance and downtown just minutes away. A centrally located rental with easy access to the amenities and attractions that make this neighbourhood a great place to call home. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$81K

Annual cash flow

$-2K

Cash-on-cash

-0.40%

DSCR

0.98

Going-in cap

5.42%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

73,934

Households

31,118

Median income

$135,500

Median age

37.5

Daytime population

107,176

5-yr growth

7%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 184 ROCHESTER STREET, Ottawa.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.