12258 CONFIDENTIAL AVENUE, Vancouver
12258 CONFIDENTIAL AVENUE, Vancouver, BC V0V0V0
$175,000 total
—
Asset Class
Specialty
Size
—
Building class
C
Zoning
DC2 — Site Specific
$ / SF
—
Occupancy
86%
About this property
Prime high-traffic mall salon/spa offering haircuts, manicure, pedicure, and other beauty services. 12 chairs for hair services, 6 stations for manicure/pedicure, 3 rooms with handwashing stations all rented. The salon has 2 washrooms, one equipped with showers for clients to use. This business also has growing e-commerce revenue from selling well known beauty products. Whether you're a hair stylist, nail tech, or beautician, this is a great opportunity to take the next step. (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$808
Projected NOI
$9K
Annual cash flow
$-249
Cash-on-cash
-0.48%
DSCR
0.97
Going-in cap
5.40%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
105,154
Households
49,279
Median income
$115,500
Median age
35.2
Daytime population
144,489
5-yr growth
5.9%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 12258 CONFIDENTIAL AVENUE, Vancouver.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.