For Sale · Land

0 PELOW ROAD, Front of Leeds & Seeleys Bay

0 PELOW ROAD, Front of Leeds & Seeleys Bay, ON K7G2V3

$184,000 total

—

Asset Class

Land

Size

—

Building class

B

Zoning

UR — Urban Reserve

$ / SF

—

Occupancy

92%

About this property

Discover the perfect setting for your dream home on this beautiful 4-acre parcel, ideally situated just north of Gananoque. Offering a combination of privacy, natural beauty, and potential, this picturesque property features predominantly level, gently sloping terrain, providing an excellent opportunity to create your ideal country retreat. Nestled on a quiet dead-end street, the property offers a peaceful setting away from the hustle and bustle. Enjoy the added charm of scenic ponds, which transform into a private skating rink during the winter months. Don't miss this opportunity to make your country living dreams a reality! (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$184K
Down payment30% · $55K
Interest rate6.25%
Amortization25 years
Occupancy92%
Expense growth2.5%

Monthly debt service

$850

Projected NOI

$9K

Annual cash flow

$-994

Cash-on-cash

-1.80%

DSCR

0.90

Going-in cap

5.00%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

99,037

Households

40,459

Median income

$66,000

Median age

37.7

Daytime population

104,162

5-yr growth

6.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 0 PELOW ROAD, Front of Leeds & Seeleys Bay.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.