1/3152845 YALE ROAD, Rosedale, Rosedale
52845 YALE ROAD, Rosedale, Rosedale, BC V0X1X1
$4.5M total
—
Asset Class
Land
Size
—
Building class
B
Zoning
AG — Agricultural
$ / SF
—
Occupancy
89%
Lot Size
1.11 ac
About this property
Ideal investment opportunity offering serious long-term value. This large 1.1 acre property is conveniently located in a high traffic Rosedale area with excellent highway access surrounded by new residential and commercial development. Property features a large main building with solid long term commercial tenant plus an additional shop/suite with residential tenancy in place. Future multi-family development potential. The possibilities here are endless. * PREC - Personal Real Estate Corporation (id:66811)
Financial sandbox
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$21K
Projected NOI
$175K
Annual cash flow
$-75K
Cash-on-cash
-5.53%
DSCR
0.70
Going-in cap
3.88%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Area demographics
Trade area within 3 miles of the property.
Population
69,095
Households
28,509
Median income
$128,000
Median age
37.5
Daytime population
97,064
5-yr growth
8.7%
Modelled estimates for illustration until a licensed census data provider is connected.
Secure deal room
Confidential diligence documents for 52845 YALE ROAD, Rosedale, Rosedale.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.