180 MAIN STREET, Woodstock (Woodstock - South)180 MAIN STREET, Woodstock (Woodstock - South) — photo 2180 MAIN STREET, Woodstock (Woodstock - South) — photo 3
1/3
For Lease · Land

180 MAIN STREET, Woodstock (Woodstock - South)

180 MAIN STREET, Woodstock (Woodstock - South), ON N4S1S9

Price on request

—

Asset Class

Land

Size

—

Building class

C

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

83%

Lot Size

0.342 ac

About this property

Empty lot for lease. Graded and flat. Good for many uses. Just over 1/3 of an acre. Gravel. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy83%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$67K

Annual cash flow

$-16K

Cash-on-cash

-3.54%

DSCR

0.81

Going-in cap

4.48%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

117,811

Households

45,289

Median income

$131,000

Median age

36.9

Daytime population

129,276

5-yr growth

3.9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 180 MAIN STREET, Woodstock (Woodstock - South).

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.