For Sale · Retail

105 STATION STREET, Belleville (Belleville Ward)

105 STATION STREET, Belleville (Belleville Ward), ON K8N2S8

Price on request

—

Asset Class

Retail

Size

—

Building class

C

Zoning

CNC — Neighbourhood Commercial

$ / SF

—

Occupancy

90%

About this property

This 1,500 square foot commercial space offers excellent visibility in a high-traffic location. The interior layout includes three generous offices, a front administrative reception area, two dedicated bathrooms, and a staff room. Ample on-site parking provides convenience for both employees and clients, making the space well-suited for a head office, professional services, or a retail operation. Immediate possession is available. Rent includes taxes and parking lot snow removal. Tenant pays their own heat (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy90%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$76K

Annual cash flow

$-7K

Cash-on-cash

-1.54%

DSCR

0.92

Going-in cap

5.08%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

84,767

Households

30,069

Median income

$102,500

Median age

45.5

Daytime population

80,558

5-yr growth

7.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 105 STATION STREET, Belleville (Belleville Ward).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.