For Lease · Retail

1720 Douglas St, Victoria

1720 Douglas St, Victoria, BC V8W2G7

$21 per sq ft / yr

2,100 SF

Asset Class

Retail

Size

2,100 SF

Building class

B

Zoning

CSC — Shopping Centre

$ / SF

$0

Occupancy

87%

About this property

Downtown Retail / Office for Lease. Located across from The Hudson & Victoria Public Market. On transit and bike routes with ample on street parking available. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$21
Down payment30% · $6
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$0

Projected NOI

$1

Annual cash flow

$-0

Cash-on-cash

-4.66%

DSCR

0.75

Going-in cap

4.14%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Vector Robotics750 SF2032-12
Vector Robotics1,077 SF2032-12

Area demographics

Trade area within 3 miles of the property.

Population

69,170

Households

30,335

Median income

$134,000

Median age

38.7

Daytime population

68,642

5-yr growth

1.5%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1720 Douglas St, Victoria.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.