

































1/35121 NIAGARA STREET, Toronto (Niagara), ON M5V1C7
$1.4M total
—
Asset Class
Specialty
Size
—
Building class
C
Zoning
US — Urban Services
$ / SF
—
Occupancy
95%
Prime King West income property with genuine long-term upside. Freehold 17.17 x 100 ft lot on a rear lane, tenanted month-to-month. Approximately 2,631sf with two kitchens, three renovated baths and a walk-out lower level. Detached two-car garage off the lane offers added income potential. Backs onto a large site with an active development application at 2 Tecumseth St. Steps to King West, Trinity Bellwoods, Stackt Market and Exhibition GO. Wonderful long term investment in one of Toronto's most vibrant and desired neighborhoods. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$104K
Annual cash flow
$24K
Cash-on-cash
5.52%
DSCR
1.30
Going-in cap
7.20%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
102,270
Households
43,143
Median income
$96,500
Median age
42.1
Daytime population
148,816
5-yr growth
2.5%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 121 NIAGARA STREET, Toronto (Niagara).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.