




1/6316 KING STREET N, Waterloo, ON N2J2W6
$14.9M total
28,438 SF
Asset Class
Multifamily
Size
28,438 SF
Building class
C
Zoning
RA9 — High Rise
$ / SF
$523
Occupancy
93%
A rare opportunity to acquire a prominent King Street address in the heart of Waterloo, anchored by an existing 10-storey residential building with a proven rental history. Strategically located within walking distance to the University of Waterloo, Wilfrid Laurier University, and Conestoga College Waterloo Campus, this property sits in one of the region's most desirable rental corridors, surrounded by constant demand from students, professionals, and urban residents. Built in 2009, the existing building has remained fully rented since completion, offering investors immediate in-place income, stability, and long-term holding value in a high-growth market. The additional upside makes this opportunity truly exceptional. The same lot benefits from approved zoning for a 14-storey condominium development, allowing for a total project of 123 condominium apartments with a mix of one, two, and three-bedroom units. This gives the purchaser the rare ability to secure strong existing cash flow today while unlocking significant future development potential. For builders, developers, and strategic investors, the groundwork has already been advanced. A full team of architects, planners, and builders is available and ready to assist with execution, if required. This is more than a development site. It is an income-producing asset with a clear path to growth in one of Waterloo's strongest urban locations. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$69K
Projected NOI
$701K
Annual cash flow
$-124K
Cash-on-cash
-2.78%
DSCR
0.85
Going-in cap
4.71%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
| Tenant | Area | Expiry |
|---|---|---|
| Meridian Health Group | 16,390 SF | 2029-09 |
| Meridian Health Group | 6,227 SF | 2029-08 |
| Meridian Health Group | 2,332 SF | 2029-08 |
| Meridian Health Group | 1,442 SF | 2029-08 |
Trade area within 3 miles of the property.
Population
53,402
Households
18,433
Median income
$80,000
Median age
43.4
Daytime population
64,977
5-yr growth
1%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 316 KING STREET N, Waterloo.
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.