For Sale · Land

Rm of Livingston Farm, Livingston Rm No. 331

Rm of Livingston Farm, Livingston Rm No. 331, SK S0A0B0

$1.1M total

—

Asset Class

Land

Size

—

Building class

A

Zoning

DC2 — Site Specific

$ / SF

—

Occupancy

85%

Year Built

1968

Lot Size

157.59 ac

About this property

Exceptional Quarter Section offering a rare blend of agricultural potential, recreational appeal and valuable natural resources. Featuring picturesque landscaping, mature trees, a scenic creek and abundant wildlife. This property is an outdoor enthusiast's dream with amazing hunting opportunities for bear, elk, moose and deer( incredible fishing locations near by as well). The main house is well laid out with 3 bedrooms/1 bath. Semi open concept kitchen/living room and a deck just off the back over looking this beautiful property. This property also features a guest cabin and 4 car insualted-heated garage for equipment or toys. Approximately 75 cultivated acres and 6 grain bins provide agricultural potential, while estimated gravel reserves valued at $500,000.00 add significant investment appeal. Previously operated as a hunting outfit, this versatile property offers multiple possibilities for agricultural use, recreational tourism, outfitting operation or long term investment. This is a unique property to acquire offering both lifestyle appeal and income generating potential. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.10M
Down payment30% · $330K
Interest rate6.25%
Amortization25 years
Occupancy85%
Expense growth2.5%

Monthly debt service

$5K

Projected NOI

$39K

Annual cash flow

$-22K

Cash-on-cash

-6.62%

DSCR

0.64

Going-in cap

3.56%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

131,885

Households

58,489

Median income

$112,500

Median age

34.6

Daytime population

176,616

5-yr growth

9%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for Rm of Livingston Farm, Livingston Rm No. 331.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.