102 UNIT #5 MAIN STREET, Hawkesbury102 UNIT #5 MAIN STREET, Hawkesbury — photo 2102 UNIT #5 MAIN STREET, Hawkesbury — photo 3102 UNIT #5 MAIN STREET, Hawkesbury — photo 4102 UNIT #5 MAIN STREET, Hawkesbury — photo 5102 UNIT #5 MAIN STREET, Hawkesbury — photo 6102 UNIT #5 MAIN STREET, Hawkesbury — photo 7102 UNIT #5 MAIN STREET, Hawkesbury — photo 8102 UNIT #5 MAIN STREET, Hawkesbury — photo 9102 UNIT #5 MAIN STREET, Hawkesbury — photo 10102 UNIT #5 MAIN STREET, Hawkesbury — photo 11
1/11
For Sale · Office

102 UNIT #5 MAIN STREET, Hawkesbury

102 UNIT #5 MAIN STREET, Hawkesbury, ON K6A1A3

Price on request

440 SF

Asset Class

Office

Size

440 SF

Building class

A

Zoning

CO — Commercial Office

$ / SF

—

Occupancy

87%

About this property

BEAUTIFUL OFFICE SPACE WITH LARGE WINDOWS FOR NATURAL DAY LIGHT. SINK COUNTER AVAILABLE INSIDE OF THE UNIT. SPACIOUS WAITING ROOM AT THE ENTRANCE FOR CLIENTS AND A STORAGE ROOM ALSO AVAILABLE IN UNIT. BUILDING IS WELL MAINTAINED AND AS ONLY PROFESSIONAL TENANTS. LARGE PARKING IN THE BACK OF THE BUILDING, AND AN ELEVATOR IS EASY ACCESS FROM THE BACK PARKING. THE RENT IS $1,200 PER MONTH PLUS HST. WIFI NOT INCLUDED. EVERYTHING ELSE INCLUDED. CREDIT CHECK WILL BE DONE. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy87%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$72K

Annual cash flow

$-11K

Cash-on-cash

-2.40%

DSCR

0.87

Going-in cap

4.82%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Rent roll (estimated)

TenantAreaExpiry
Aurora Legal LLP400 SF2028-08
Aurora Legal LLP400 SF2028-08

Area demographics

Trade area within 3 miles of the property.

Population

51,658

Households

18,321

Median income

$93,000

Median age

41.3

Daytime population

44,803

5-yr growth

0.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 102 UNIT #5 MAIN STREET, Hawkesbury.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.