1832 Angus STREET, Regina1832 Angus STREET, Regina — photo 21832 Angus STREET, Regina — photo 31832 Angus STREET, Regina — photo 41832 Angus STREET, Regina — photo 51832 Angus STREET, Regina — photo 61832 Angus STREET, Regina — photo 71832 Angus STREET, Regina — photo 81832 Angus STREET, Regina — photo 91832 Angus STREET, Regina — photo 101832 Angus STREET, Regina — photo 111832 Angus STREET, Regina — photo 121832 Angus STREET, Regina — photo 131832 Angus STREET, Regina — photo 141832 Angus STREET, Regina — photo 151832 Angus STREET, Regina — photo 161832 Angus STREET, Regina — photo 171832 Angus STREET, Regina — photo 181832 Angus STREET, Regina — photo 191832 Angus STREET, Regina — photo 201832 Angus STREET, Regina — photo 211832 Angus STREET, Regina — photo 221832 Angus STREET, Regina — photo 231832 Angus STREET, Regina — photo 241832 Angus STREET, Regina — photo 251832 Angus STREET, Regina — photo 261832 Angus STREET, Regina — photo 271832 Angus STREET, Regina — photo 281832 Angus STREET, Regina — photo 291832 Angus STREET, Regina — photo 301832 Angus STREET, Regina — photo 311832 Angus STREET, Regina — photo 321832 Angus STREET, Regina — photo 331832 Angus STREET, Regina — photo 341832 Angus STREET, Regina — photo 351832 Angus STREET, Regina — photo 361832 Angus STREET, Regina — photo 371832 Angus STREET, Regina — photo 38
1/38
For Sale · Specialty

1832 Angus STREET, Regina

1832 Angus STREET, Regina, SK S4T1Z4

$149,900 total

0 SF

Asset Class

Specialty

Size

0 SF

Building class

B

Zoning

US — Urban Services

$ / SF

—

Occupancy

96%

Year Built

1928

About this property

Great mixed use property zoned for both Commercial and Residential. Located a few doors down from Saskatchewan Drive and very close to downtown. Renovated 774 sq ft bungalow with main floor open concept commercial space with bathroom and contemporary features. The back portion of the main floor has a completely separated 1 bedroom residential rental. Full basement for laundry and storage, garage in the rear currently used for storage (15.3 x 23.4 interior measurements), chain-link fence/compound, new concrete sidewalks, all appliances included and much more. Current commercial occupant (owner) is relocating and the residential unit is currently rented. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$150K
Down payment30% · $45K
Interest rate6.25%
Amortization25 years
Occupancy96%
Expense growth2.5%

Monthly debt service

$692

Projected NOI

$10K

Annual cash flow

$1K

Cash-on-cash

3.06%

DSCR

1.17

Going-in cap

6.46%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

80,746

Households

33,252

Median income

$114,000

Median age

37.1

Daytime population

81,895

5-yr growth

8.6%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 1832 Angus STREET, Regina.

NDA required

  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.