For Lease · Multifamily

UNIT A - 514 WELLAND AVENUE, St. Catharines (Cushman/Industrial)

UNIT A - 514 WELLAND AVENUE, St. Catharines (Cushman/Industrial), ON L2M5V5

Price on request

—

Asset Class

Multifamily

Size

—

Building class

B

Zoning

RA8 — Medium Rise

$ / SF

—

Occupancy

99%

About this property

Spacious 4-bedroom, 2-bathroom apartment available for lease in a convenient St. Catharines location, close to Bunting Road and Welland Avenue. Ideally situated within walking distance to public transit, Walmart, FreshCo, and a wide range of shopping, restaurants, and everyday amenities. Convenient access to major routes and within close proximity to Brock University and Niagara College's Niagara-on-the-Lake Campus. A great rental opportunity offering plenty of space and an excellent location for everyday living. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$1.50M
Down payment30% · $450K
Interest rate6.25%
Amortization25 years
Occupancy99%
Expense growth2.5%

Monthly debt service

$7K

Projected NOI

$88K

Annual cash flow

$5K

Cash-on-cash

1.03%

DSCR

1.06

Going-in cap

5.85%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

69,553

Households

31,639

Median income

$88,500

Median age

45.4

Daytime population

62,387

5-yr growth

3.3%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for UNIT A - 514 WELLAND AVENUE, St. Catharines (Cushman/Industrial).

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.