For Sale · Land

315 ESCOTT/ROCKPORT ROAD, Leeds and the Thousand Islands

315 ESCOTT/ROCKPORT ROAD, Leeds and the Thousand Islands, ON K0E1R0

$75,000 total

—

Asset Class

Land

Size

—

Building class

C

Zoning

AG — Agricultural

$ / SF

—

Occupancy

94%

About this property

Come and check out this nice building lot situated just north of beautiful Rockport and located on a well maintained Township road . This 1.67 acre lot offers privacy and borders an unopened road allowance perfect for trail rides and hiking. Call today and book your private showing. (id:66811)

Financial sandbox

Adjust the deal assumptions — returns recalculate instantly.

Estimate
Purchase price$75K
Down payment30% · $23K
Interest rate6.25%
Amortization25 years
Occupancy94%
Expense growth2.5%

Monthly debt service

$346

Projected NOI

$4K

Annual cash flow

$-273

Cash-on-cash

-1.22%

DSCR

0.93

Going-in cap

5.18%

Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.

Area demographics

Trade area within 3 miles of the property.

Population

61,061

Households

21,268

Median income

$95,000

Median age

45.7

Daytime population

94,327

5-yr growth

5.1%

Modelled estimates for illustration until a licensed census data provider is connected.

Secure deal room

Confidential diligence documents for 315 ESCOTT/ROCKPORT ROAD, Leeds and the Thousand Islands.

NDA required
  • Offering Memorandum

    PDF · 4.2 MB

  • Rent Roll & T-12

    XLSX · 820 KB

  • Environmental Phase I

    PDF · 6.7 MB

  • Site Survey & Plans

    PDF · 11.4 MB

  • Zoning Confirmation Letter

    PDF · 310 KB

Preview experience — the electronic NDA is illustrative and is not a binding agreement.