























1/251 - 169 MARY STREET N, Oshawa (O'Neill), ON L1G5C1
Price on request
—
Asset Class
Multifamily
Size
—
Building class
B
Zoning
RA8 — Medium Rise
$ / SF
—
Occupancy
93%
Welcome to 169 Mary St. N., a charming 3-bedroom apartment located on the second floor of a well-maintained 2-storey triplex in Oshawa's sought-after O'Neill community. This bright and inviting unit offers a practical layout with three bedrooms, a 4-piece bathroom, dining area and comfortable living space ideal for families, professionals, or students looking for a convenient place to call home.Enjoy the added convenience of in-unit laundry, so there's no need to leave home for laundry day. The unit also includes one dedicated parking space.The location is a standout feature. Situated close to downtown Oshawa, residents are within easy reach of everyday shopping, grocery stores, restaurants, cafés and other amenities. Nearby options include No Frills, Bulk Barn and a variety of local shops and services. Students and educators will appreciate the proximity to Oshawa's post-secondary institutions, including the downtown presence of Ontario Tech University and Trent University Durham GTA, with Durham College and Ontario Tech's main North Oshawa campus also accessible by transit. Commuting is convenient with Durham Region Transit stops nearby, while GO Transit connections are also available in the surrounding downtown/O'Neill area. Features: 3 bedrooms, 1 bathroom, Second-floor unit in a 2-storey triplex, In-unit laundry, 1 parking space, Bright and functional living space, Convenient O'Neill location, Close to shopping, restaurants, schools and parks, Convenient access to public transit and post-secondary campuses, Tenant pays ~~ 50% of utilities. A great opportunity to live in a central Oshawa neighbourhood with everyday conveniences, education and transit all close at hand. (id:66811)
Adjust the deal assumptions — returns recalculate instantly.
Monthly debt service
$7K
Projected NOI
$80K
Annual cash flow
$-3K
Cash-on-cash
-0.69%
DSCR
0.96
Going-in cap
5.34%
Figures are modelled from the listed price and asset class for illustration only. Verify all income, expenses, and financing terms independently before making an offer.
Trade area within 3 miles of the property.
Population
41,119
Households
16,205
Median income
$84,000
Median age
43.9
Daytime population
53,250
5-yr growth
1.3%
Modelled estimates for illustration until a licensed census data provider is connected.
Confidential diligence documents for 1 - 169 MARY STREET N, Oshawa (O'Neill).
Offering Memorandum
PDF · 4.2 MB
Rent Roll & T-12
XLSX · 820 KB
Environmental Phase I
PDF · 6.7 MB
Site Survey & Plans
PDF · 11.4 MB
Zoning Confirmation Letter
PDF · 310 KB
Preview experience — the electronic NDA is illustrative and is not a binding agreement.